Image Sensing Systems Announces Third Quarter Financial Results

Contact: Art Bourgeois, Chief Financial Officer
Image Sensing Systems, Inc., Phone: 651.603.7700

Saint Paul, MN, October 30, 2006 - Image Sensing Systems, Inc. (ISS) (NASDAQ: ISNS), announced today financial results for its third quarter ended September 30, 2006.

Net income for the quarter decreased 36.2% to $731,000 ($0.19 per fully diluted share) from $1,145,000 ($0.30 per fully diluted share) for the comparable period in 2005, while net income for the nine-month period ended September 30, 2006 decreased 9.6% to $1,945,000 ($0.50 per fully diluted share) from $2,152,000 ($0.56 per fully diluted share) for the comparable period in 2005.

Revenues for the third quarter were $2,996,000, a 13.5% decrease from $3,463,000 for the comparable period in fiscal 2005, while revenues for the nine-month period ended September 30, 2006 were $8,991,000, a 10.8% increase from $8,114,000 for the comparable period a year ago. Revenue from royalty income decreased 2.7% to $2,598,000 from $2,669,000 in the third quarter of 2005 and was primarily due to a change in the method of calculating royalty income on sales of ISS products by Econolite Control Products, Inc., ISS’s North American distributor. This change became effective July 1, 2006 as part of the Settlement Agreement with Econolite signed on August 3, 2006. Royalty income increased 12.6% to $7,282,000 for the nine-month period ended September 30, 2006 from $6,468,000 in the comparable nine-month period of 2005, reflecting increases in sales of the company’s Autoscope® products by Econolite. International sales for the third quarter of 2006 decreased 49.9% to $398,000 from $794,000 for the comparable quarter in 2005. The decrease was due to the reduced number of large orders shipped in the quarter to customers in Asia and Europe compared to the third quarter of 2005. International sales for the nine-month period ended September 30, 2006 increased 3.8% to $1,709,000 from $1,646,000 in the comparable period of 2005 and was due to two large sales to an Asian distributor in the second quarter. Operating expenses for the quarter were $1,687,000, a 23.3% increase from $1,368,000 in 2005 while operating expenses for the nine-month period ended September 30, 2006 increased 29.8% to $5,226,000 from $4,027,000 in the comparable period of 2005. The increases were due primarily to added engineering staff along with related payroll taxes, benefits and infrastructure to support the added staff.

Jim Murdakes, Chairman and CEO said, “We were disappointed that third quarter revenue did not meet our expectations. Royalty income compared to a year ago was flat and international sales for the quarter were down as we were not able to duplicate some of the large orders we had in the first and second quarters. Net income was also eroded by accrual of the final $175,000 payment due on our recent settlement with Econolite Control Products, Inc.”

Murdakes added, “On a more positive note, we continue to make great strides on our new product development and target shipments for the coming year are still holding. Amortization of previously capitalized software development costs, which was costing us over $22,000 per month, was completed in the third quarter and we no longer will be paying a royalty to the University of Minnesota for the patent that expired in the third quarter. This royalty expense was running about 4% of royalty income.”

Headquartered in St. Paul, Minnesota, Image Sensing Systems, Inc. combines expertise in image processing, hardware and software engineering, and communications to develop video vehicle detection systems for traffic management and control applications. The Autoscope vehicle detection system is the world leader in video detection for advanced traffic management systems for highways, tunnel incident detection, intersection control, and traffic data collection. The Autoscope system provides traffic managers the means to reduce roadway congestion, improve roadway planning, and improve cost efficiencies. http://imagesensing.com

Download Release As PDF


Image Sensing Systems, Inc.
Condensed Statement of Income
(in thousands, except per share information)
Three-Month Period
Ended September 30
Nine-Month Periods Ended
September 30
2006
2005
2006
2005
Revenue
Royalty income
$2,598
$2,669
$7,282
$6,468
International sales
398
794
1,709
1,646
2,996
3,463
8,991
8,114
Cost of revenue
Royalty fee
1
118
220
288
Cost of sales
208
322
753
653
209
440
973
941
Gross Profit
2,787
3,023
8,018
7,173
Operating expenses
Selling, marketing and product support
681
480
2,095
1,805
General and administrative
416
365
1,549
1,071
Research and development
590
523
1,582
1,151
1,687
1,368
5,226
4,027
Income from operations
1,100
1,655
2,792
3,146
Other income (expense), net
(42)
66
(20)
172
Income before income taxes
1,058
1,721
2,772
3,318
Income taxes
327
576
827
1,166
Net income
$731
$1,145
$1,945
$2,152

Net income per common share
Basic
$0.20
$0.32
$0.52
$0.60
Diluted
$0.19
$0.30
$0.50
$0.56
Weighted average shares outstanding
Basic
3,733
3,625
3,718
3,576
Diluted
3,887
3,851
3,887
3,865





Image Sensing Systems, Inc.
Condensed Balance Sheet
(in thousands)
September 30,
2006
December 31,
2005
Assets
Current assets
Cash and cash equivalents
$10,816
$9,006
Investments
4,100
2,300
Receivables
2,247
3,514
Inventories
432
312
Prepaid expenses and deferred taxes
182
118
17,777
15,250
Property and equipment, net
540
329
Goodwill and capitalized software development costs
1,050
1,212
$19,367
$16,791
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable and accrued expenses
$1,205
$923
Income taxes payable
186
94
1,391
1,017
Deferred income taxes
52
52
Shareholders' equity
17,924
15,722
$19,367
$16,791





Image Sensing Systems, Inc.
Condensed Statement of Cash Flows
(in thousands)
Nine-Month Period
Ended September 30
2006
2005
Operating activities
Net income
$1,945
$2,152
Adjustments to reconcile net income to net cash provided by operations
Depreciation and amortization
277
275
Changes in operating assets and liabilities
1,620
(1,276)
Net cash provided by operating activities
3,842
1,151
Ivesting activities
Purchase of property and equipment
(325)
(199)
Maturities (purchases) of investments, net
(1,800)
3,250
Net cash provided by (used in) investing activities
(2,125)
3,051
Financing activity - proceeds from exercise of stock options
93
438
Increase in cash and cash equivalents
1,810
4,640
Cash and cash equivalents, beginning of period
9,006
1,262
Cash and cash equivalents, end of period
$10,816
$5,902
Receive Email Alerts
2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997